Press Release Details

Bradda Head Lithium Ltd Announces Unaudited Interim Results for the 3 and 9 months

01/27/2023

Bradda Head Lithium Ltd

("Bradda Head", "Bradda", or the "Company")

Unaudited Interim Results for the three and nine months ended 30 November 2022

BRITISH VIRGIN ISLANDS / ACCESSWIRE / January 27, 2023 / Bradda Head Lithium Ltd (AIM:BHL), the North America-focused lithium development group, is pleased to announce that it has today published its unaudited financial results for the three and nine months ended 30 November, 2022 and the Management's Discussion and Analysis for the same period.

Both of the above have been posted on the Company's website www.braddaheadltd.com and are also available on SEDAR at www.sedar.com.

Financial and operational highlights for the third quarter

  • Commenced an updated Mineral Resource Estimate ("MRE") based on a 1,200m sonic drill programme at Basin East ("BE"), with the updated resource being announced post period end on January 16, 2023.
  • The updated MRE added 65 kt of LCE to the Mineral Resource, for an updated total LCE content of 371 kt.
  • Drilling continued at the San Domingo pegmatite project, with lithium-bearing minerals being identified in the first hole at this programme, including spodumene and lepidolite.
  • Completed an initial soil sampling programme covering an initial 3km2, identifying a potential >3km lithium-bearing trend and highly-prospective follow-up drill targets.
  • Cash balances and total assets stood at US$ 10,603,037 and US$ 19,584,569 respectively.
  • On November 10, 2022, completed a dual listing on the TSX-Venture Exchange.

Ian Stalker, Chairman of Bradda Head, commented:

"The third quarter of the financial year has been very busy for the Company. Drilling continued at our San Domingo pegmatite asset, with lithium-bearing minerals being identified in the first drill hole. Post quarter end, the Company also updated its Mineral Resource Estimate at Basin East and highlighted the significant exploration potential that remains within this large, mineralised location. The pace of development will continue through the final quarter and into the next financial year, and we look forward to updating our shareholders as we receive the exploration results."

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

For further information please visit the Company's website:www.braddaheadltd.com

For further information, please contact:

Bradda Head Lithium Limited

+44 (0) 1624 639 396

Charlie FitzRoy, CEO

Denham Eke, Finance Director

Beaumont Cornish (Nomad)

James Biddle/Roland Cornish

+44 20 7220 1666

Peterhouse (Joint Broker)

+44 207 469 0930

Charles Goodfellow

Duncan Vasey

Lucy Williams

Shard Capital (Joint Broker)

+44 207 186 9927

Damon Heath

Isabella Pierre

Red Cloud (North American Broker)

+1 416 803 3562

Joe Fars

Tavistock (PR)

+ 44 20 7920 3150

Nick Elwes

Adam Baynes

braddahead@tavistock.co.uk

About Bradda Head Lithium Ltd.

Bradda Head Lithium Ltd. is a North America-focused lithium development group. The Company currently has interests in a variety of projects, the most advanced of which are in Central and Western Arizona: The Basin Project (Basin East Project, and the Basin West Project) and the Wikieup Project.

The Basin East Project has an Indicated Mineral Resource of 21.2 Mt at an average grade of 891 ppm Li and 3.5% K for a total of 100 kt LCE and an Inferred Mineral Resource of 73.3 Mt at an average grade of 694 ppm Li and 3.2% K for a total of 271 kt LCE. In the rest of the Basin Project SRK has estimated an Exploration Target of between 300 to 1,300 Mt of material grading between 600 to 850 ppm Li which is equivalent to a range of between 1 to 6 Mt LCE. The Group intends to continue to develop its three phase one projects in Arizona, whilst endeavouring to unlock value at its other prospective pegmatite and brine assets in Arizona, Nevada, and Pennsylvania. All of Bradda Head's licences are held on a 100% equity basis and are in close proximity to the required infrastructure. Bradda Head is quoted on the AIM of the London Stock Exchange with the ticker of BHL, on the TSX Ventures exchange with a ticker of BHLI, and on the US OTCQB market with a ticker of BHLIF.

Management discussion and analysis for the three and nine-month period ended November 30, 2022

This management's discussion and analysis ("MD&A") reports on the operating results and financial condition of the Company for the three and nine months ended November 30, 2022, and is prepared as of January 27 ,2023. The MD&A should be read in conjunction with Bradda Head Lithium Limited's (the "Company" or "Bradda Head") unaudited consolidated financial statements for the three and nine months ended November 30, 2022, and the audited annual consolidated financial statement for the years ended February 28, 2022, and February 28, 2021, and the notes thereto which were prepared in accordance with International Financial Reporting Standards ("IFRS").

All dollar amounts referred to in this MD&A are expressed in United States dollars except where indicated otherwise.

Overview

Bradda Head Lithium Limited was incorporated on October 28, 2009, in the British Virgin Islands under the British Virgin Islands Companies Act with registered number 1553975 with the name Copper Development Corporation. On October 5, 2015, the Company changed its name from Copper Development Corporation to Life Science Developments Limited, and on April 18, 2018, the Company changed its name to Bradda Head Holdings Limited. On September 15, 2021, the Company changed its name to Bradda Head Lithium Limited.

The Company has one business segment, being mineral exploration. The Company is focused on appraising and developing lithium mining projects within North America and currently has interests in a variety of projects in the United States.

Corporate and Exploration Highlights

Exploration Highlights

Set forth in this section is a description of the Company's material mineral projects. All scientific and technical data contained in this MD&A has been reviewed and approved by Joey Wilkins, B.Sc., P.Geo., who is Head of North American Operations at Bradda Head and a Qualified Person as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101").

Arizona Sedimentary Hosted Lithium Projects

Basin Project

Geological consultants, SRK Consulting (UK) ("SRK"), commenced an updated Mineral Resource Estimate based on a 1,200m sonic drill programme at Basin East ("BE"). This is planned as an interim update whilst we prepare to drill at Basin East Extension ("BEE") and Basin North ("BN"). The programme consisted of infill and expansion drilling (14 holes total, 8 infill and 6 expansion). The initial results from the programme showed that mineralization is open to the north at BE, as well as the west and northwest as previously identified.

Permitting efforts continued at Basin for permission to drill at BEE and BN. Permission was awarded on May 2, 2022 to drill at BN, with final permitting at BEE still in progress. Efforts now are focused on ensuring that we access the areas with as little disturbance as possible, with an expected drilling start date at BN during Q1 2023.

Permitting is ongoing for the Plan of Operations permit at Basin West ("BW") and Basin West Extension ("BWE"), and we expect a decision on this in the second half of 2023. This is for an 80-hole drill programme to test the resource potential at the c.11km2 area covered by BW and BWE.

Wikieup Project

Analysis is ongoing at Wikieup for a follow-up drill programme in 2023, building on the initial sonic drill programme which finished in early 2022.

Arizona Pegmatite District

San Domingo Project

Progress at the first diamond core scout programme at San Domingo continued over the quarter, with good progress seen after an initially mixed start due to adverse weather conditions over the Arizona monsoon season. The Company has now moved assay labs to SGS Canada Inc, following excessive delays (up to 17 weeks) from the previous lab. As a result, assays are expected to be received in a more consistent manner from now.

Visible lithium-bearing minerals were identified in the first hole at this programme, including spodumene and lepidolite. To confirm mineralogy, X-ray Diffraction ("XRD") was carried out on 8 samples from the intersections, identifying spodumene and lepidolite in all holes.

The commencement of drilling followed positive results from a recent SRK 3D mapping exercise, increasing potential pegmatite outcrops by 190%. Following this, Bradda Head increased its staked claims at San Domingo by 75% (press release dated 08 August 2022). This first programme is expected to be finished in late January/early February 2023, with final assays expected back before the end of March 2023.

In late November, the Company released the results from a soil sampling programme, covering c.11% of the San Domingo pegmatite claims in Arizona. Results identified highly prospective follow-up lithium targets over a 3km2+ strike, with the same elemental signatures that have been seen at known lithium mineralisation locations globally. The soil geochemistry suggests that the pegmatite swarm is largely of the lithium-caesium-tantalum (LTC) mineralisation type, the most significant for lithium deposits and what is commonly associated with economic occurrences of lithium and tantalum. LCT-type pegmatites are found in the Western Australian pegmatite district, like Tianqi and Albemarle's joint-venture Greenbushes lithium mine.

Bradda Head carried out the soil sampling programme covering just under 3km2 of the northern claim block at San Domingo to support future drill hole targeting and to better understand our 23km2 pegmatite district in Arizona. Importantly, ratios present in the soils of elements associated with pegmatites and lithium mineralization highlight targets for potential follow-up. The maps below show the areas of interest and, crucially, demonstrate a 9km2 NE-SW trend, which may continue through the remainder of the San Domingo 20km2 of claims and state MEPs in Arizona, which have not had detailed soil sampling.

Alongside the current drill programme, a follow-up field observation, soil sampling, and channel sampling programme is now underway across the full 23km2 San Domingo pegmatite district.

Nevada Lithium Brine Projects

Wilson Project

Planning is in place for an initial drill programme during the first half of 2023, with the Company lining up a hydrogeological specialist to review the project before drilling commences.

Eureka Project

Planning is in place for an initial drill programme during 2023, and the Company lining up a hydrogeological specialist to review the project before drilling commences

Corporate Highlights

On 13 April 2022, the Company announced the completion of a successful fundraise. Aggregate gross proceeds of US$ 12,304,100 was raised, issuing 73,195,560 new ordinary shares, at a price of £0.135 each. Investors who participated in the raised also received one warrant for each ordinary shares, with an exercise price of £0.21. The warrants expire two years after being issued.

Issuance of Stock Options

On 20 April 2022, the Company announced that is awarded a total of 9,200,000 options to acquire ordinary shares (the "Options") at an exercise price of £0.18 to management and certain Board members. Options for management and directors, are subject to the following conditions:

- Options issued in three equal traches, with the initial tranche vesting immediately;

- Are exercisable for a period of five years from date of issue; and

- The options issued to each participant should lapse upon any participant no longer being an employee or connected person remunerated by the Company.

Directors included in the award are detailed in the table below:

Director

Total options held at November 30, 2022

Total shares held at November 30, 2022

Total diluted percentage holding at November 30, 2022

Ian Stalker

17,250,000

3,870,140

5.40%

Charles FitzRoy

10,000,000

13,265

2.56%

Total

27,250,000

3,883,405

7.96%

Selected Financial Information

The following table sets forth selected financial information with respect to the Company for the years ended February 28, 2022, and February 28, 2021. The selected financial information has been derived from the audited financial statements for the periods indicated. The following should beread in conjunction with the said financial statements and related notes that are available on the Company's website - www.braddaheadltd.com.

The annual financial statements and interim financial statements are presented in US dollars and are prepared in accordance with IFRS, See "Summary Financial Data" and "Currency Information".

Year ended February 28, 2022

Year ended February 28, 2021

(Audited)

(US$)

(Audited)

(US$)

Statement of Operations:
Total Revenue

2,413,228

-

Total Operating Expenses

(3,521,636)

(633,188)

Net Finance costs

(32,832)

(88,761)

Net Loss

(3,554,468)

(721,949)

Loss per Share (cents)

(2.855)

(0.011)

Balance Sheet Data:
Cash & cash equivalents

7,327,303

86,972

Total Assets

13,354,840

2,649,118

Total long-term Liabilities

1,097,675

1,547,208

Total Liabilities

1,097,675

2,261,943

Accumulated Deficit

11,177,220

9,056,687

Total Shareholder's Equity

12,257,165

87,175

MANAGEMENT DISCUSSION AND ANALYSIS: Q3 2022

Introduction

This interim Management Discussion and Analysis (the "interim MD&A") should be read in conjunction with the unaudited condensed interim financial statements of the Company for the three and nine months ended November 30, 2022, and the audited financial statements for the year ended February 28, 2022 and related notes. This MD&A is made as of January 27, 2023.

Results of Operations for the nine-months ended November 30, 2022

The Company's net loss after tax for the nine-month period to November 30, 2022 was US$ 3,074,862, compared to US$ 2,705,148 for the comparative period ended November 30, 2021. The major expenses for the three and nine-periods ended November 30, 2022 were operational expenses incurred on the Company's exploration projects, and are broken down in the respective projects as follows:

Project

Expensed Exploration Expenditure

Nine-Month Period ended November 30, 2022

(Unaudited)

US$

Three-Month Period ended November 30, 2022

(Unaudited)

US$

Basin Project

990,246

305,955

Wikieup Project

84,905

10,633

San Domingo Project

762,149

353,498

Other projects

142,319

49,011

TOTAL

1,979,620

719,097

During this time period, the Company incurred and capitalised exploration expenditures of US$1,728,158, compared to US$ 719,097 for the comparative nine-month period to November 30, 2021.

The capitalied exploration costs for the three and nine-periods ended November 30, 2022 have been allocated amongst the Company's exploration projects in approximately the following amounts:

Project

Capitalisied exploration costs

Capitalised expenditires for licences and permits

Nine-Month Period ended November 30, 2022

(Unaudited)

US$

Three-Month Period ended November 30, 2022

(Unaudited)

US$

Nine-Month Period ended November 30, 2022

(Unaudited)

US$

Three-Month Period ended November 30, 2022

(Unaudited)

US$

Basin Project

230,659

19,200

70,365

6,834

Wikieup Project *

(207,387)

22,890

101,640

-

San Domingo Project

1,574,278

1,410,725

81,165

9,660

Other Project

130,609

-

453,122

-

TOTAL

1,728,158

1,452,815

706,292

16,494

* Note the negative amount for Wikieup is due to the transfer of the drilling contractor deposit from deferred mining and exploration costs to the Deposits Receivable balance sheet account.

The exploration expenditures have been primarily costs associated with drilling, assaying, resource and mining consultants, metallurgical testing, environmental studies, project team fees, acquisition of new leases, and annual renewal of existing leases.

General and administrative expenses for the nine-month period to Novemebr 30, 2022 totalled US$ 4,242,520 , compared to US$ 1,690,543 for the comparative period to November 30, 2021. General and administrative expenses are broken down as follows:

Project

General and administrative expenditures

Nine-Month Period ended November 30, 2022

(Unaudited)

US$

Three-Month Period ended November 30, 2022

(Unaudited)

US$

Auditors' fees

114,508

13,067

Directors and management fees and salaries

402,231

132,955

Legal and accounting

422,228

247,291

Contractor costs

1,979,619

719,097

Professional and marketing costs

942,495

332,928

Other administrative costs

381,439

245,205

TOTAL

4,242,520

1,690,543

During the nine-month periods to November 30, 2022 and November 30, 2021, there have been no changes in financial performance or other elements that relate to non-core buisness activities and operations.

Cash flows

During the nine-month period ended November 30, 2022, the Company had net cash inflows of US$ 4,531,077, compared to inflows of US$ 5,536,420 during the comparative nine-month period to November 30, 2021. The cashflows for the two periods are shown below:

Nine-Month Period ended November 30, 2022

(Unaudited)

US$

Three-Month Period ended November 30, 2022

(Unaudited)

US$

Statement of cashflows
Cash flows from operating activities

(4,731,985)

(989,785)

Cash flows from investing activities

(2,493,122)

(1,469,310)

Cash flows from financing activities

11,756,184

-

Net cash flows during the period

4,531,077

(2,459,095)

Cash balances at beginning of the period

7,327,303

14,006,137

Effect of foreign exchange on cash balances

(1,255,343)

(944,005)

Cash balances at the end of the period

10,603,037

10,603,037

Liquidity and Capital Resources

As at November 30, 2022 the Company had cash and cash equivalents of US$ 10,603,037, and a working capital surplus of US$ 9,697,220. As of February 28, 2022, the Company had cash and cash equivalents of US$ 7,327,303, and a working capital surplus of US$ 6,327,624.

Outstanding Share Data

As of November 30, 2022, the following securities were outstanding:

Shares

390,609,439

Warrants

81,698,305

Stock options

32,360,304

Fully diluted shares outstanding

504,668,048

The Company's objectives when managing capital are to safeguard its ability to continue as a going concern, so that it can continue to provide returns for shareholders, benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

The capital structure of the Company includes cash and cash equivalents, equity attributable to equity holders comprised of contributed equity, reserves and accumulated losses. In order to maintain or adjust the capital structure, the Company may issue new shares, sell assets to reduce debt or adjust the level of activities undertaken by the Company.

The Company monitors capital based on cash flow requirements for operational, exploration and evaluation expenditures. The Company has no debt or other borrowings as at the date of this Application. The Company will continue to use capital market issuances to satisfy anticipated funding requirements.

The availability of equitycapital, and the price at which additional equity could be issued, is dependent upon the success ofthe Company's exploration activities, and upon the state of the capital markets generally. Additional financing may not be available on terms favourable to the Company or at all. If the Company does not receive future financing, it may not be possible for the Company to advance the exploration and development of its mineral exploration properties. If the Company is not able to fund these minimum expenditures, it may not be able to maintain part or all of its mineral exploration property interests. See "Risk Factors".

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

Transactions with Related Parties

The Company has conducted transactions with officers, directors and persons or companies related to directors or officers and paid or accrued amounts as follows:

Edgewater Associates Limited ("Edgewater")

During the nine-month period ended November 30, 2022, Directors and Officers insurance was obtained on an arms-length basis from Edgewater, which is a 100% subsidiary of Manx Financial Group ("MFG"). James Mellon and Denham Eke are Directors of both the Company and MFG.

During the period, the premium payable on the policy was US$ 49,318 (year ended February 28, 2022: US$ 44,303), of which US$ 32,122 was prepaid as at the period end (February 28, 2022: US$ 11,076).

Critical Accounting Estimates

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions affect the carrying value of assets, and impact decisions as to when exploration and development costs should be capitalized or expensed.

As at November 30, 2022, the Company had incurred capitalised exploration expenditures, including capitalised licence and permit costs, of US$ 8,167,270. Changes in management's judgment as to the prospective nature, assessment of the existence or otherwise of economically recoverable reserves, technical feasibility and/or commercial viability of the relevant tenements and the Company's intentions with respect to the relevant tenements, could affect the assessment of the recoverable amount.

The Company regularly reviews its estimates and assumptions: however, actual results could differ from these estimates and these differences could be material.

Condensed Interim Consolidated Statement of Comprehensive Income

for the period ended November 30, 2022

Nine-month period ended November 30, 2022

(unaudited)

Nine-month period ended November 30, 2021

(unaudited)

Three-month period ended November 30, 2022

(unaudited)

Three-month period ended November 30, 2021

(unaudited)

Notes

US$

US$

US$

US$

Expenses
General and administrative

2

(4,242,520)

(2,391,522)

(1,690,543)

(764,201)

Share based payment and warrant expense

10

(1,285,743)

(259,816)

(91,539)

(119,726)

Foreign exchange loss

(1,255,343)

(34,338)

(944,005)

(4,197)

────────

────────

────────

────────

Operating loss

(6,783,606)

(2,685,676)

(2,726,087)

(888,124)

Other income
Warrant fair value re-measurement

11

3,711,264

-

880,920

-

Unrealised (loss) / gain on investment

(2,520)

13,360

-

5,461

────────

────────

────────

────────

Loss before finance costs

(3,074,862)

(2,672,316)

(1,845,167)

(882,663)

Finance costs

-

(32,832)

-

-

────────

────────

────────

────────

Loss before income tax

(3,074,862)

(2,705,148)

(1,845,167)

(882,663)

Income tax expense

-

-

-

-

────────

────────

────────

────────

Loss for the period

(3,074,862)

(2,705,148)

(1,845,167)

(882,663)

══════

══════

══════

══════

Other comprehensive income - foreign currency translation reserve

-

186

-

-

────────

────────

────────

────────

Total comprehensive loss for the period

(3,074,862)

(2,704,962)

(1,845,167)

(882,663)

══════

══════

══════

══════

Basic and diluted loss per share (US cents)

12

(0.81)

(1.50)

(0.49)

(0.49)

The accompanying notes are an integral part of these consolidated interim financial statements.

Condensed Interim Consolidated Statement of Financial Position

as at November 30, 2022

Notes

November 30, 2022

(unaudited)

February 28, 2022

(audited)

US$

US$

Non-Current assets
Deferred mining and exploration costs

3

5,911,902

4,183,744

Exploration permits and licences

4

2,255,368

1,549,076

Plant and equipment

8

89,134

54,170

Advances and deposits

6

507,906

88,594

Investment

51,436

53,957

───────

───────

Total non-current assets

8,815,746

5,929,541

───────

───────

Current assets
Cash and cash equivalents

10,603,037

7,327,303

Trade and other receivables

6

165,786

97,996

───────

───────

Total current assets

10,768,823

7,425,299

───────

───────

Total assets

19,584,569

13,354,840

═══════

═══════

Equity
Share premium

9

30,467,820

23,434,385

Retained deficit

(12,966,339)

(11,177,220)

───────

───────

Total equity

17,501,481

12,257,165

───────

───────

Current liabilities
Trade and other payables

7

1,071,603

1,097,675

Warrant liability

11

1,011,485

-

───────

───────

Total current liabilities

2,083,088

1,097,675

───────

───────

Total equity and liabilities

19,584,569

13,354,840

═══════

═══════

The accompanying notes are an integral part of these consolidated interim financial statements.

These condensed interim consolidated financial statements were approved by the Board of Directors on January 27, 2023 and weresigned on their behalf by:

Denham Eke

Director

Condensed Interim Consolidated Statement of Changes in Equity

for the period ended November 30, 2022

Share premium

Retained deficit

Total

US$

US$

US$

Balance at March 1, 2022 (audited)

23,434,385

(11,177,220)

12,257,165

Total comprehensive loss for the period

Loss for the period

-

(3,074,862)

(3,074,862)

──────

───────

───────

Total comprehensive loss for the period

-

(3,074,862)

(3,074,862)

Transactions with owners of the Company

Issue of ordinary shares (note 9 and note 11)

7,581,351

-

7,581,351

Share issue costs capitalised (note 9)

(547,916)

-

(547,916)

Equity settled share-based payments (note 10)

-

1,285,743

1,285,743

──────

───────

──────

Total transactions with owners of the Company

7,033,435

1,285,743

8,319,178

──────

───────

──────

Balance at November 30, 2022 (unaudited)

30,467,820

(12,966,339)

17,501,481

═══════

═══════

═══════

The accompanying notes are an integral part of these consolidated interim financial statements.

Condensed Interim Consolidated Statement of Changes in Equity

for the period ended November 30, 2022 (continued)

Share premium

Retained deficit

Foreign currency translation reserve

Total

US$

US$

US$

US$

Balance at March 1, 2021 (audited)

9,443,676

(9,056,687)

186

387,175

Total comprehensive loss for the period

Loss for the period

-

(2,705,148)

-

(2,705,148)

──────

───────

───────

───────

Total comprehensive loss for the period

-

(2,705,148)

-

(2,705,148)

Transactions with owners of the Company

Issue of ordinary shares (note 8)

11,904,439

-

-

11,904,439

Share issue costs capitalised (note 8)

(413,731)

-

-

(413,731)

Equity settled share-based payments (note 9)

-

259,816

-

259,816

Transfer to retained deficit

-

186

(186)

-

──────

───────

───────

──────

Total transactions with owners of the Company

11,490,708

260,002

(186)

11,750,524

──────

───────

───────

──────

Balance at November 30, 2021 (unaudited)

20,934,384

(11,501,833)

-

9,432,551

═══════

═══════

═══════

═══════

The accompanying notes are an integral part of these consolidated interim financial statements.

Condensed Interim Consolidated Statement of Cash Flows

for the period ended November 30, 2022

Notes

Nine-month period ended November 30, 2022
(unaudited)

Nine-month period ended November 30, 2021
(unaudited)

Three-month period ended November 30, 2022
(unaudited)

Three-month period ended November 30, 2021
(unaudited)

US$

US$

US$

US$

Cash flows from operating activities
Loss before income tax

(3,074,862)

(2,705,148)

(1,845,167)

(882,663)

Adjusted for non-cash and non-operating items:
Depreciation

8

23,708

-

9,532

-

Unrealised loss/(gain) on investment

2,520

(13,360)

-

(5,461)

Non-cash interest expense

-

32,832

-

-

Equity settled share based payments expense

10, 11

1,285,743

259,816

91,539

119,726

Warrant fair value re-measurement

11

(3,711,264)

-

(880,920)

-

Unrealised FX adjustment on convertible loan note

-

-

-

-

Unrealised FX on cash balances

1,255,343

(34,338)

944,005

(4,197)

───────

───────

───────

───────

(4,218,812)

(2,460,198)

(1,681,011)

(772,595)

Change in trade and other receivables

(487,103)

51,470

(26,609)

255,140

Change in trade and other payables

(26,070)

341,132

717,835

226,133

───────

───────

───────

───────

Net cash flows used by operating activities

(4,731,985)

(2,067,596)

(989,785)

(291,322)

Cash flows from investing activities
Amounts paid for deferred mining and exploration costs

3

(1,728,158)

(1,121,721)

(1,452,815)

(964,459)

Amounts paid for licences and permits

4

(706,292)

(519,455)

(16,495)

(112,018)

Equipment purchased

8

(58,672)

-

-

-

───────

───────

───────

───────

Net cash flows used by investing activities

(2,493,122)

(1,641,176)

(1,469,310)

(1,076,477)

Cash flows from financing activities
Short-term loan received

-

60,000

-

-

Cash received from shares and warrants issued

9, 11

12,304,100

9,598,923

-

-

Share issue costs paid

9

(547,916)

(413,731)

-

-

───────

───────

───────

───────

Net cash flows from financing activities

11,756,184

9,245,192

-

-

───────

───────

───────

───────

Increase / (decrease) in cash and cash equivalents

4,531,077

5,536,420

(2,459,095)

(1,367,799)

Cash and cash equivalents at beginning of period

7,327,303

86,972

14,006,137

7,021,332

Effect of foreign exchange on cash balances

(1,255,343)

34,338

(944,005)

4,197

───────

───────

───────

───────

Cash and cash equivalents at end of period

10,603,037

5,657,730

10,603,037

5,657,730

═══════

═══════

═══════

═══════

The accompanying notes are an integral part of these consolidated interim financial statements.

1 Reporting Entity and basis of preparation

Bradda Head Lithium Limited (the "Company")is a company domiciled in the British Virgin Islands. The address of the Company's registered office is Craigmuir Chambers, Road Town, Tortola, British Virgin Islands. The Company and its subsidiaries together are referred to as the "Group".

The Company is a lithium exploration Group focused on developing its projects in the USA.

These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the last annual consolidated financial statements as at and for the year ended February 28, 2022 ("last annual financial statements"). They do not include all of the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance since the last annual financial statements.

The financial information in this report has been prepared in accordance with the Company's accounting policies and in consistency with the last annual financial statements. Full details of the accounting policies adopted by the Company are contained in the financial statements included in the Company's annual report for the year ended February 28, 2022, which is available on the Group's website:www.braddheadltd.com, and on SEDAR at www.sedar.com. These unaudited condensed consolidated interim financial statements should be read in conjunction with the audited Consolidated Financial Statements for the year ended February 28, 2022.

2 General and administrative

The Group's general and administrative expenses include the following:

Nine-month period ended November 30, 2022
(unaudited)
US$

Nine-month period ended November 30, 2021
(unaudited)
US$

Three-month period ended November 30, 2022
(unaudited)
US$

Three-month period ended November 30, 2021
(unaudited)
US$

Auditors' fees

114,508

62,067

13,067

35,466

Directors and management fees and salaries

402,231

310,653

132,955

120,942

Legal and accounting

422,228

510,218

247,291

83,665

Contractor costs

1,979,619

732,407

719,097

280,162

Professional and marketing costs

942,495

535,899

332,928

203,672

Other administrative costs

381,439

240,278

245,205

40,294

───────

───────

───────

───────

Total

4,242,520

2,391,522

1,690,543

764,201

═══════

═══════

═══════

═══════

3 Deferred mine exploration costs

The schedule below details the exploration costs capitalised to date:

Total

US$

Cost and net book value

At February 28, 2021 (audited)

1,767,274

Capitalised during the year

2,501,853

Disposal under the royalty agreement

(85,383)

───────

At February 28, 2022 (audited)

4,183,744

───────

Capitalised during the period

1,728,158

───────

At November 30, 2022 (unaudited)

5,911,902

═══════

Cost and net book value

At November 30, 2022 (unaudited)

5,911,902

At February 28, 2022 (audited)

4,183,744

═══════

The recoverability of the carrying amounts of exploration and evaluation assets is dependent on the successful development and commercial exploitation or sale of the respective area of interest, as well as maintaining the assets in good standing. The Group assessed the DMEC relating to areas for which licenses and permits are held, for impairment as at November 30, 2022. The Board concluded that no facts and circumstances have been identified which suggest the recoverable amount of these assets would not exceed the carrying amount and, as such, no impairment was recognised during the period.

During the year ended February 28, 2022, an impairment charge of US$ Nil was recognised.

4 Exploration permits and licences

The schedule below details the exploration permit and licence costs capitalised to date:

Total

US$

Cost and net book value

At February 28, 2021 (audited)

691,465

Capitalised during the year

1,119,455

Disposal under the royalty agreement

(31,614)

Impairment

(230,230)

───────

At February 28, 2022 (audited)

1,549,076

Capitalised during the period

706,292

───────

At November 30, 2022 (unaudited)

2,255,368

═══════

Cost and net book value

At November 30, 2022 (unaudited)

2,255,368

At February 28, 2022 (audited)

1,549,076

═══════

The Group assessed the carrying amount of the licences and permits held for impairment as at November 30, 2022. The Board concluded that no facts and circumstances have been identified which suggest the recoverable amount of these assets would not exceed the carrying amount and, as such, no impairment was recognised during the period.

During the year ended February 28, 2022, an impairment charge of US$ 230,230 was recognised as a result ofproject licences and permits that were not renewed.

5 Investment in subsidiary undertakings

As at November 30, 2022 and February 28, 2022, the Group had the following subsidiaries:

Name of company

Place of incorporation Ownership interest Principal activity

Bradda Head Limited*

BVI 100% Holding company of entities below

Zenolith (USA) LLC

USA 100% Holds USA lithium licences and permits

Verde Grande LLC

USA 100% Holds USA lithium licences and permits

Gray Wash LLC

USA 100% Holds USA lithium licences and permits

* Held directly by the Company. All other holdings are indirectly held through Bradda Head Limited

The condensed interim consolidated financial statements include the results of the subsidiaries for the full interim period from March 1, 2022 to November 30, 2022, and up to the date that control ceases.

6 Trade and other receivables and advances and deposits

Non-current

November 30, 2022

(unaudited)

February 28, 2022

(audited)

US$

US$

Advances and deposits

507,906

88,594

══════

══════

Current

November 30, 2022

(unaudited)

February 28, 2022

(audited)

US$

US$

Prepayments and other debtors

165,786

97,996

══════

══════

7 Trade and other payables

November 30, 2022

(unaudited)

February 28, 2022

(audited)

US$

US$

Trade payables

950,402

1,019,175

Accrued expenses and other payables

121,201

78,500

──────

──────

1,071,603

1,097,675

══════

══════

8 Plant and equipment

Motor vehicle

Total

Cost

US$

US$

As at March 1, 2021 (audited)

-

-

Additions during the year

55,718

55,718

──────

──────

As at February 28, 2022 (audited)

55,718

55,718

Additions during the period

58,672

58,672

──────

──────

As at November 30, 2022 (unaudited)

114,390

114,390

══════

══════

8 Plant and equipment (continued)

Motor vehicle

Total

Accumulated depreciation

US$

US$

As at March 1, 2021 (audited)

-

-

Depreciation charge for the year

(1,548)

(1,548)

──────

──────

As at February 28, 2022 (audited)

(1,548)

(1,548)

Depreciation charge for the period

(23,708)

(23,708)

──────

──────

As at November 30, 2022 (unaudited)

(25,256)

(25,256)

══════

══════

Carrying amount

As at November 30, 2022 (unaudited)

89,134

89,134

As at February 28, 2022 (audited)

54,170

54,170

══════

══════

9 Share premium

Authorised

The Company is authorised to issue an unlimited number of nil par value shares of a single class.

Shares

Share capital

Share premium

Issued ordinary shares of US$0.00 each

US$

US$

At February 28, 2021 (audited)

75,040,282

-

9,443,676

═══════

═══════

═══════

Shares issued for cash

158,499,941

-

12,098,924

Shares issued to settle loans

48,618,529

-

2,159,722

Shares issued in lieu of Directors fees

3,037,362

-

145,794

Shares issued to Zenith Minerals Limited *

32,217,765

-

Share issue costs capitalised

-

-

(413,731)

───────

───────

───────

At February 28, 2022 (audited)

317,413,879

-

23,434,385

═══════

═══════

═══════

Shares issued for cash (note 11)

73,195,560

-

7,581,351

Share issue costs capitalised

-

-

(547,916)

───────

───────

───────

At November 30, 2022 (unaudited)

390,609,439

-

30,467,820

═══════

═══════

═══════

* In line with the agreement entered into with Zenith Minerals Limited ("Zenith"), shares were issued to Zenith to maintain their shareholding at 15%. Following the listing of the Company's shares on AIM in July 2021, the anti-dilution protection held by Zenith no longer applies to any new issues of shares.

10 Equity settled share based payments

The cost of equity settled transactions with certain Directors of the Company and other participants ("Participants") is measured by reference to the fair value at the date on which they are granted. The fair value is determined based on the Black-Scholes option pricing model.

During the nine-month period ended November 30, 2022, outstanding fees due to directors totaling US$ Nil were settled by the issue of shares (28 February 2022: US$Nil)

Options and warrants

The total number of share options and warrants in issue as at the period end is set out below.

Recipient

Grant

Date

Term

in years

Exercise

Price

Number at March 1, 2022 (audited)

Number Issued

Number Lapsed/ cancelled/expired

Number Exercised

Number at November 30, 2022 (unaudited)

Fair value

Options

US$

Directors and Participants

April 2018

5

US$ 0.15668

1,606,304

-

-

-

1,606,304

24,028

Directors and Participants

June 2021

5

US$ 0.048

18,000,000

-

-

-

18,000,000

1,110,556

Directors and Participants

September 2021

5

£0.09

4,000,000

-

-

-

4,000,000

314,962

Directors and Participants

April 2022

5

£0.18

-

9,200,000

-

-

9,200,000

1,122,876

Warrants

Supplier warrants

July 2021

5

£0.0550

1,818,182

-

-

-

1,818,182

124,482

Supplier warrants

July 2021

3

£0.0825

2,254,545

-

-

-

2,254,545

8,275

Shareholder warrants

December 2021

2

£0.0885

1,185,687

-

-

-

1,185,687

44,858

Supplier warrants

April 2022

2

£0.1350

-

3,244,331

-

-

3,244,331

284,918

───────

───────

───────

───────

───────

───────

28,864,718

12,444,331

-

-

41,309,049

3,034,955

═══════

═══════

═══════

═══════

═══════

═══════

10 Equity settled share based payments (continued)

The amount expensed in the income statement has been calculated by reference to the fair value at the grant date of the equity instrument and the estimated number of equity instruments to vest after the vesting period.

Nine-month period ended November 30, 2022

(unaudited)

US$

Nine-month period ended November 30, 2021

(unaudited)

US$

Three-month period ended November 30, 2022

(unaudited)

US$

Three-month period ended November 30, 2021

(unaudited)

US$

Share based payments charge

1,285,743

259,816

91,539

-

═══════

═══════

═══════

═══════

The inputs used in the measurement of the fair values at grant date of the equity-settled share-based payment plans issued during the period are as follows:

April 2022 options

Award date and exercise price

Fair value at grant date

£0.09308

Exercise price

£0.180

Weight average expected volatility

81.90%

Weighted average expected life (years)

5

Risk-free interest rate (based on comparable companies)

1.52%

Terms of the issued options are as follows:

- 9,200,000 options have been granted and are subject to the three independent vesting conditions for 1/3 of the entitlement, relating to the successful fund raising in respect of the Group's operational budget, commencement of a drilling program in respect of the San Domingo project and resolution of certain Wickieup project title claims. All un-exercised options expire after a period of 5 years from grant date. It is assumed that options are exercised within 5 years from date of grant. The applied volatility is based on historical volatility.

April 2022 supplier warrants

Award date and exercise price

Fair value at grant date

£0.06697

Exercise price

£0.135

Weight average expected volatility

81.90%

Weighted average expected life (years)

2

Risk-free interest rate (based on comparable companies)

0.80%

Terms of the issued warrants are as follows:

- As part of the fundraise completed during April 2022, certain service providers of the Company received warrants for services rendered. As a result, 3,244,331 warrants have been issued. All un-exercised warrants expire after a period of 2 years from grant date. It is assumed that warrants are exercised within 2 years from date of grant. The applied volatility is based on historical volatility.

11 Warrants

The cost of equity warrants granted during the period are measured by reference to the fair value at the date on which they are granted. The fair value is determined based on the Black-Scholes option pricing model.

During the nine-month period ended November 30, 2022, the Company awarded warrants to investors who participated in the fundraise completed during April 2022.

The total number of warrants in issue as at the period end is set out below.

Recipient

Grant

Date

Term

in years

Exercise

Price

Warrants at March 1, 2022 (audited)

Number of Warrants Issued

Number of Warrants Lapsed/ cancelled/expired

Number of Warrants Exercised

Number of Warrants at November 30, 2022 (unaudited)

Fair value

Warrants

US$

Shareholder warrants

April 2022

2

£0.2100

-

73,195,560

-

-

73,195,560

1,011,485

───────

───────

───────

───────

───────

───────

-

73,195,560

-

-

73,195,560

1,011,485

═══════

═══════

═══════

═══════

═══════

═══════

The fair value applied to the shareholder warrants has been classified as a financial liability. At period end, the warrant liability has been re-measured to fair value, with a corresponding entry to profit and loss of US$ 3,711,264 (period ended November 30, 2021: Nil) within Warrant Fair Value Re-Measurement.

Reconciliation of warrant liability fair value:

Fair value

US$

Balance at March 1, 2022

-

Warrants issued during the period

4,722,749

Fair value re-measurement

(3,711,264)

───────

Balance at November 30, 2022

1,011,485

═══════

11 Warrants (continued)

April 2022 shareholder warrants

Grant date fair value
Award date and exercise price
Fair value at grant date
??0.0492
Exercise price
??0.21
Weight average expected volatility
81.90 %
Weighted average expected life (years)
2
Risk-free interest rate (based on comparable companies)
0.80 %
November 30, 2022 fair value
Award date and exercise price
Fair value
??0.0118
Exercise price
??0.21
Weighted average expected volatility
80.5 %
Weighted average expected life remaining (years)
1.39
Risk-free interest rate (based on comparable companies)
4.38 %

As part of the fundraise completed during April 2022, all participating shareholders received a warrant on 1:1 basis for shares acquired. As a result, 73,195,560 warrants have been issued. All un-exercised warrants expire after a period of 2 years from grant date. It is assumed that warrants are exercised within 2 years from date of grant. The applied volatility is based on historical volatility.

12 Basic and diluted loss per share

The calculation of basic profit per share of the Company is based on the loss for the period of US$ 3,074,862 (nine-month period to November 30, 2021: loss of US$ 2,052,489) and the weighted average number of shares of 379,122,544 (at November 30, 2021: 147,618,936) in issue during the period.

Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares such as warrants and options. An adjustment for the dilutive effect of share options and warrants in the current period has not been reflected in the calculation of the diluted loss per share, as the effect would have been anti-dilutive, due the Company recognising a loss for the period.

13 Related party transactions and balances

Edgewater Associates Limited ("Edgewater")

During the nine-month period ended November 30, 2022, Directors' and Officers' insurance was obtained on an arms-length basis through Edgewater, which is a 100% subsidiary of Manx Financial Group ("MFG"). James Mellon and Denham Eke are Directors of both the Company and MFG.

During the period, the premium payable on the policy was US$ 49,318 (year ended February 28, 2022: US$ 44,303), of which US$ 32,122 was prepaid as at the period end (February 28, 2022: US$ 11,076).

14 Commitments and contingent liabilities

The Group has certain obligations to expend minimum amounts on exploration works on mining tenements in order to retain an interest in them, equating to approximately US$ 415,454 during the next 12 months. This includes annual fees in respect of licence renewals. These obligations may be varied from time to time, subject to approval and are expected to be filled in the normal course of exploration and development activities of the Company.

15 Events after the reporting date

On 21 December 2022, the Company awarded 500,000 ordinary share options each to Euan Jenkins and Alex Borrelli, independent non-executive directors of the Company.

ENDS

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

SOURCE: Bradda Head Lithium Limited



View source version on accesswire.com:
https://www.accesswire.com/737041/Bradda-Head-Lithium-Ltd-Announces-Unaudited-Interim-Results-for-the-3-and-9-months